Rating Rationale
May 02, 2023 | Mumbai
Gulshan Polyols Limited
Rating outlook revised to 'Negative'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.470 Crore (Enhanced from Rs.100 Crore)
Long Term RatingCRISIL A+/Negative (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the long-term bank facilities of Gulshan Polyols Limited (GPL) to ‘Negative’ from ‘Stable’ and reaffirmed the rating at CRISIL A+’; the short-term rating has been reaffirmed at ‘CRISIL A1.

 

The outlook revision reflects the lower-than-expected operating performance in fiscal 2023 on account of market related disturbances impacting the demand, which is likely to lead to fall in volumetric sales as against previous fiscal. However, overall revenue will remain aided by improved realisation witnessed during the year and volume growth in certain product segments such as sorbitol etc. Furthermore, due to headwinds in grain and coal prices, operating profitability is estimated to have come down to 7.1% during April-Dec 2022 (15.5% during April-Dec 2021) and shall remain in the range of 7-7.5% for full fiscal 2023 (12.8% during fy22). With this, operating profitability for fy23 will remain significantly lower than CRISIL earlier expectation of around 12-14%, hence impacting the cash flows and other debt protection indicators. Going forward, operating profitability is likely to improve due to expected moderation in raw material prices and shift in dependency on coal to husk, however, any further decline in the same will further weaken the business and financial risk profile of the company and hence will remain a key rating sensitivity factor.

 

The ratings continue to factor in the healthy financial risk profile of GPL, supported by the sizeable networth of company; diversified product profile and reputed clientele; and established market position. These strengths are partially offset by low operating profitability.

Key Rating Drivers & Detailed Description

Strengths:

Established market position Experience of four decades in the agricultural products industry has enabled the promoters to develop a strong understanding of market dynamics and establish healthy relations with customers and suppliers. Hence, revenue was Rs 878 crore during April-December 2022 and is expected to be Rs 1,170-1,200 crore for the full fiscal 2023, against Rs 1,100.72 crore in fiscal 2022. Revenue is likely to improve further over the medium term on the back of commercialization of new capacity in the ethanol (bio-fuel)/distillery and off-take arrangements with counter parties ensuring steady demand. CRISIL Rating believes, that company’s established market position will continue to support the business risk profile of the company.

 

Healthy financial risk profileThough the financial risk profile and related medians are expected to get slightly impacted due to the debt funded capex for ethanol distillery of 500 kilolitre per day (KLPD) in Madhya Pradesh and 250-KLPD ethanol distillery in Assam in fiscal 2024, it will continue to remain healthy supported by sizeable networth and hence comfortable leverage. Networth and total outside liabilities to tangible networth ratio (TOL/TNW) ratios are estimated at Rs 550-600 crore and 0.45-0.50 time, respectively, as on March 31, 2023. Overall debt protection metrics were estimated to have been robust, with interest coverage and net cash accrual to adjusted debt ratios of 15-16 times to 0.25-0.30 time, respectively, in fiscal 2023. CRISIL believes that timely commencement and stabilization thereafter, of new capacities, will further strengthen the financial risk profile of the company, however, any time/cost overruns impacting the financial flexibility and debt protection metrics will remain a key monitorable.

 

Weakness:

Low operating profitability: Due to headwinds in grain and coal prices, operating profitability is estimated to have come down to 7.0-7.5% in fiscal 2023 against CRISIL Ratings expectation of over 12-14%. Though operating profitability is likely to improve over the medium term due to expected moderation in raw material prices and shift in dependency on coal to husk, it will continue to remain lower (at 9-10%) as against CRISIL’s earlier expectation. Resultantly, net cash accruals and return on capital employed will also remain moderated. Going forward, improvement in operating profitability amidst sustained business growth leading to overall improvement in debt protection indicators will remain a key rating sensitivity factor.

Liquidity: Strong

Bank limit utilisation averaged 69% over the 12 months ended February 28, 2023. Expected annual cash accrual of Rs 85-90 crore should suffice to meet yearly term debt obligation of Rs 15-20 crore, over the medium term; the surplus accrual will aid liquidity. Current ratio was likely at 1.9-2 times as on March 31, 2023. Low gearing and moderate networth enhance financial flexibility to contract additional debt in case of any adverse condition or downturn in the business.

Outlook: Negative

CRISIL Ratings believes any further decline in operating profitability or revenue will impact debt protection metrics and hence remain a key monitorable.

Rating Sensitivity Factors

Upward factors

  • Steady growth in volumetric sales and steady operating margin of over 9-10% of company, leading to more than expected net cash accrual.
  • Sustenance of healthy financial risk profile amid efficient working capital management

 

Downward factors

  • Substantial increase in working capital requirement or time/cost overrun in the capacity expansion plans weakening the financial risk profile, including liquidity
  • Decline in revenue and/or fall in operating margin below 8% leading to lower net cash accrual over the medium term

About the Company

Incorporated in 1981, GPL is a multi-location, multi-product manufacturing company with global presence in 35+ countries across 3 continents. It has three main business segments: grain processing, ethanol (bio-fuel)/distillery, and mineral processing. GPL is among the market leaders in manufacturing sorbitol, precipitated calcium carbonate and wet ground calcium carbonate. The company is planning to expand its presence in the distillery segment and has incurred significant capex to manufacture ethanol.

 

GPL caters to a wide range of industries and niche markets in core sectors such as pharmaceuticals, personal care products, footwear, tyres, rubber and plastics, paints, alcohol, value-added paper, agrochemicals and food and agricultural products. Some of its big clients include Colgate-Palmolive, Hindustan Unilever Ltd, Dabur, Asian Paints and ITC.

Key financial indicators

As on/for the period ended March 31

Units

9M-fy23

2022

2021

Revenue

Rs Crore

882.18

1100.72

766.03

Profit after tax (PAT)

Rs Crore

31.12

85.24

62.11

PAT margin

%

3.54

7.74

8.11

Adjusted debt/adjusted networth

Times

NA

0.17

0.03

Interest coverage

Times

NA

27.71

16.58

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of Instrument

Date of allotment

Coupon Rate

Maturity date

Issue Size (Rs.Crore)

Complexity level

Rating outstanding with outlook

NA

Bank Guarantee

NA

NA

NA

10

NA

CIRISL A1

NA

Cash Credit

NA

NA

NA

50

NA

CRISIL A+/Negative

NA

Cash Credit

NA

NA

NA

40

NA

CRISIL A+/Negative

NA

Cash Credit

NA

NA

NA

30

NA

CRISIL A+/Negative

NA

Long Term Loan

NA

NA

June-2027

170

NA

CRISIL A+/Negative

NA

Long Term Loan

NA

NA

June-2028

170

NA

CRISIL A+/Negative

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 460.0 CRISIL A+/Negative   -- 04-02-22 CRISIL A+/Stable   --   -- --
Non-Fund Based Facilities ST 10.0 CRISIL A1   -- 04-02-22 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 State Bank of India CRISIL A1
Cash Credit 30 The Hongkong and Shanghai Banking Corporation Limited CRISIL A+/Negative
Cash Credit 40 State Bank of India CRISIL A+/Negative
Cash Credit 50 The Hongkong and Shanghai Banking Corporation Limited CRISIL A+/Negative
Long Term Loan 170 State Bank of India CRISIL A+/Negative
Long Term Loan 170 The Hongkong and Shanghai Banking Corporation Limited CRISIL A+/Negative
This Annexure has been updated on 02-May-2023 in line with the lender-wise facility details as on 04-Feb-2022 received from the rated entity.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


CHETAN MAKKAR
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
CHETAN.MAKKAR@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html